Listas de Observação Ideias ProPicks IA Filtros Explorador de dados Gráficos Guardado

Franklin Leasing and Finance Ltd

BSE:539839

Índia / Finanças / Crédito ao consumidor

Resumo

Histórico Financeiro Bancos 10A

Preço Ação

15,30 INR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	147,8 M
Net Profit Margin	3,8%
Total Assets	389,7 M
Total Equity	378,5 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Mar-15	Mar-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	12 Months

Net Revenue	18	18	43	29	26	34	37	33	18	112	148
% Growth		-1.7%	135.2%	-31.0%	-10.7%	27.6%	9.9%	-11.9%	-46.2%	540.7%

Adjusted Net Income	3	2	2	2	2	2	2	2	2	2	6
% Margin	18.9%	8.8%	5.8%	6.6%	7.6%	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%

Adjusted Basic EPS	0.30	0.14	0.16	0.12	0.13	0.11	0.13	0.13	0.10	0.12	0.35

Cálculos de Suporte

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Press Release
INR	Fiscal Year Ending										Latest
(in millions)	Mar-15	Mar-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	Sep-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	18	18	43	29	26	34	37	33	18	112	148
% Growth	NA	-1.7%	135.2%	-31.0%	-10.7%	27.6%	9.9%	-11.9%	-46.2%	540.7%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(3)	(2)	(1)	(3)	(1)	0	(0)	(0)	(0)	(0)	(0)
General and Admin	(5)	(7)	(3)	(2)	(1)	(1)	(2)	(2)	(1)	(2)	(2)
Other Exp / (Inc)	(5)	(8)	(35)	(22)	(22)	(30)	(32)	(28)	(14)	(108)	(139)
Total Operating Exp	(13)	(16)	(39)	(27)	(24)	(31)	(34)	(30)	(15)	(110)	(141)

Operating Income	5	2	4	3	3	2	3	3	2	3	7
% Revenue	27.4%	12.8%	8.4%	8.9%	10.2%	7.0%	7.3%	8.8%	11.9%	2.3%	4.7%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	5	2	4	3	3	2	3	3	2	3	7
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Net Income to Company	3	2	2	2	2	2	2	2	2	2	6
% Margin	18.9%	8.8%	5.8%	6.6%	7.6%	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%

Minority Interest in Earnings											0
Net Income to Stockholders	3	2	2	2	2	2	2	2	2	2	6

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	3	2	2	2	2	2	2	2	2	2	6
% Margin	18.9%	8.8%	5.8%	6.6%	7.6%	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%

As Reported
Basic EPS (Continuing Ops)	0.30	0.14	0.16	0.12	0.13	0.11	0.13	0.13	0.10	0.12	0.36
Diluted EPS (Continuing Ops)	0.30	0.14	0.16	0.12	0.13	0.11	0.13	0.13	0.10	0.12	0.36

WA Basic Shares Out.	12	12	16	16	16	16	16	16	16	16	16
WA Diluted Shares Out.	12	12	16	16	16	16	16	16	16	16	16

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Total Unusual Items	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)
% Margin	0.0%	0.0%	0.0%	0.0%	-0.5%	0.0%	-0.3%	-0.5%	-1.8%	0.0%	0.0%

Adjusted Net Income Reconciliation
Net Income to Company	3	2	2	2	2	2	2	2	2	2	6
Addback: Unusual Items	0	0	0	0	0	0	0	0	0	0	0
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	0	0	0	0
Adjusted Net Income	3	2	2	2	2	2	2	2	2	2	6
% Margin	18.9%	8.8%	5.8%	6.6%	7.6%	5.2%	5.4%	6.3%	8.8%	1.7%	3.8%

Erro de carregamento

Franklin Leasing and Finance Ltd

BSE:539839

Índia / Finanças / Crédito ao consumidor

Histórico Financeiro Bancos 10A