NSTS Bancorp Inc

NASDAQCM:NSTS

E.U.A. / Finanças / Bancos

Resumo

Dividendos

Histórico Financeiro Bancos 5A

Preço Ação

11,65 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	6,117 M
Net Profit Margin	-74,6%
Total Assets	268,4 M
Total Equity	78,436 M

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	12 Months	Sep-23	Sep-24

Net Revenue	6	6	5	7	5	6	5	6
% Growth	NA	-6.5%	-5.9%	32.3%	-30.6%			23.9%

Adjusted Net Income	0	(0)	(0)	0	(4)	(5)	(0)	(1)
% Margin	6.8%	-2.0%	-1.0%	0.4%	-80.9%	-74.6%	-3.7%	-12.5%

Adjusted Basic EPS	NA	NA	(0.01)	0.01	(0.79)	(0.93)	(0.04)	(0.16)

Cálculos de Suporte

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Original
USD						Latest	Year-to-date Ending
(in millions)	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23	Sep-24	Sep-23	Sep-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	6	6	5	7	5	6	5	6
% Growth	NA	-6.5%	-5.9%	32.3%	-30.6%			23.9%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
General and Admin	(5)	(6)	(5)	(6)	(7)	(8)	(5)	(6)
Other Exp / (Inc)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Total Operating Exp	(6)	(6)	(6)	(7)	(8)	(10)	(5)	(7)

Operating Income	0	(1)	(0)	0	(3)	(3)	(0)	(1)
% Revenue	5.4%	-10.9%	-5.0%	2.5%	-60.4%	-55.8%	-5.6%	-11.7%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	0	(1)	(0)	0	(3)	(3)	(0)	(1)
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	0	1	0	(0)	(1)	(1)	0	0
Net Income to Company	0	(0)	(0)	0	(4)	(5)	(0)	(1)
% Margin	6.8%	-2.0%	-1.0%	0.4%	-80.9%	-73.8%	-3.7%	-11.7%

Minority Interest in Earnings						0	(0)	0
Net Income to Stockholders	0	(0)	(0)	0	(4)	(5)	(0)	(1)

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0

Net Income to Common	0	(0)	(0)	0	(4)	(5)	(0)	(1)
% Margin	6.8%	-2.0%	-1.0%	0.4%	-80.9%	-73.8%	-3.7%	-11.7%

As Reported
Basic EPS (Continuing Ops)	0.00	0.00	(0.01)	0.01	(0.79)	(0.90)	(0.04)	(0.15)
Diluted EPS (Continuing Ops)	0.00	0.00	(0.01)	0.01	(0.79)	(0.90)	(0.04)	(0.15)

WA Basic Shares Out.	0	0	5	5	5	5	5	5
WA Diluted Shares Out.	0	0	5	5	5	5	5	5

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	0	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	(0)	0	(0)
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	0	0	0	0	0	(0)	0	(0)
% Margin	0.6%	0.0%	0.0%	0.0%	0.0%	-1.1%	0.0%	-1.1%

Adjusted Net Income Reconciliation
Net Income to Company	0	(0)	(0)	0	(4)	(5)	(0)	(1)
Addback: Unusual Items	0	0	0	0	0	(0)	0	(0)
Less: Tax Benefit of Unusual Items (26%)	0	0	0	0	0	0	0	0
Adjusted Net Income	0	(0)	(0)	0	(4)	(5)	(0)	(1)
% Margin	6.8%	-2.0%	-1.0%	0.4%	-80.9%	-74.6%	-3.7%	-12.5%

Adjusted Basic EPS	NA	NA	(0.01)	0.01	(0.79)	(0.93)	(0.04)	(0.16)

Erro de carregamento

NSTS Bancorp Inc

NASDAQCM:NSTS

E.U.A. / Finanças / Bancos

Histórico Financeiro Bancos 5A